| USD | FY2025 | FY2024 | FY2023 | FY2022 |
|---|---|---|---|---|
| Revenue | 402.84B | 350.02B | 307.39B | 282.84B |
| YoY Growth | +15.1% | +13.9% | +8.7% | — |
| Gross Profit | 240.30B | 203.71B | 174.06B | 156.63B |
| Gross Margin | 59.7% | 58.2% | 56.6% | 55.4% |
| R&D | 61.09B | 49.33B | 45.43B | 39.50B |
| SG&A | 50.17B | 42.00B | 44.34B | 42.29B |
| EBIT | 129.04B | 112.39B | 84.29B | 74.84B |
| EBIT Margin | 32.0% | 32.1% | 27.4% | 26.5% |
| D&A | 21.14B | 15.31B | 11.95B | 13.47B |
| EBITDA | 180.70B | 135.39B | 97.97B | 85.16B |
| EBITDA Margin | 44.9% | 38.7% | 31.9% | 30.1% |
| Net Income | 132.17B | 100.12B | 73.80B | 59.97B |
| Net Margin | 32.8% | 28.6% | 24.0% | 21.2% |
| EPS (diluted) | $10.81 | $8.04 | $5.80 | $4.56 |
| Shares (dil., M) | 12230 | 12447 | 12722 | 13159 |
| Gross Margin | 60.4% |
|---|---|
| EBITDA Margin | 51.8% |
| EBIT Margin | 32.7% |
| Net Margin | 37.9% |
| FCF Margin | 15.2% |
| ROIC | 24.0% |
|---|---|
| ROCE | 28.0% |
| ROE | 38.6% |
| ROA | 26.9% |
| Asset Turnover | 0.71× |
| FCF / Net Income | 55.4% |
|---|---|
| SBC / Net Income | 18.9% |
| SBC / Revenue | 6.2% |
| Capex / D&A | 4.33× |
| Metric | 3yr |
|---|---|
| Revenue | 12.5% |
| EPS | 33.3% |
| FCF | 6.9% |
| Dividend | — |
| Float | — |
|---|---|
| Shares Out. | 5.44B |
| Insiders % | 6.6% |
| Institutions % | 62.1% |
| Institutions (of float) | 66.5% |
| Institution holders | 6,206 |
| Insider net buy 6M | +0.0% |
| Cash & ST Invest. | $126.8B |
|---|---|
| Total Debt | $59.3B |
| Net Cash / (Debt) | -$28.6B |
| Total Assets | $595.3B |
| Total Equity | $415.3B |
| Goodwill & Intang. | $33.4B |
| Tangible Book Value | $381.9B |
| NCAV (Graham) | $26.0B |
| Tangible Book/sh | $70.23 |
| NCAV/sh | $4.79 |
| D/E Ratio | 0.14× |
|---|---|
| Net Debt / EBITDA | 0.13× |
| Interest Coverage | 111.85× |
| Current Ratio | 2.01× |
| Quick Ratio | 2.01× |
| Capex | $91.4B |
|---|---|
| Capex / Revenue | 22.7% |
| SBC | $25.0B |
| Dividends Paid | $10.0B |
| Buybacks | $45.7B |
| Annual DPS | $0.84 |
|---|---|
| Yield (fwd) | 0.21% |
| Payout Ratio | 6.4% |
| Ex-div Date | 2026-03-09 |
| P/E vs 4Y | 29.2×vs 24.0× median |
|---|---|
| Div yield vs 10Y | 24.0%vs 0.1% median |
| Gross Margin | 60.4% |
|---|---|
| EBITDA Margin | 51.8% |
| EBIT Margin | 32.7% |
| Net Margin | 37.9% |
| FCF Margin | 15.2% |
| ROIC | 24.0% |
|---|---|
| ROCE | 28.0% |
| ROE | 38.6% |
| ROA | 26.9% |
| Asset Turnover | 0.71× |
| FCF / Net Income | 55.4% |
|---|---|
| SBC / Net Income | 18.9% |
| SBC / Revenue | 6.2% |
| Capex / D&A | 4.33× |
| Metric | 3yr |
|---|---|
| Revenue | 12.5% |
| EPS | 33.3% |
| FCF | 6.9% |
| Dividend | — |
| Float | — |
|---|---|
| Shares Out. | 5.44B |
| Insiders % | 6.6% |
| Institutions % | 62.1% |
| Institutions (of float) | 66.5% |
| Institution holders | 6,206 |
| Insider net buy 6M | +0.0% |
| USD | FY2025 | FY2024 | FY2023 | FY2022 |
|---|---|---|---|---|
| Revenue | 402.84B | 350.02B | 307.39B | 282.84B |
| YoY Growth | +15.1% | +13.9% | +8.7% | — |
| Gross Profit | 240.30B | 203.71B | 174.06B | 156.63B |
| Gross Margin | 59.7% | 58.2% | 56.6% | 55.4% |
| R&D | 61.09B | 49.33B | 45.43B | 39.50B |
| SG&A | 50.17B | 42.00B | 44.34B | 42.29B |
| EBIT | 129.04B | 112.39B | 84.29B | 74.84B |
| EBIT Margin | 32.0% | 32.1% | 27.4% | 26.5% |
| D&A | 21.14B | 15.31B | 11.95B | 13.47B |
| EBITDA | 180.70B | 135.39B | 97.97B | 85.16B |
| EBITDA Margin | 44.9% | 38.7% | 31.9% | 30.1% |
| Net Income | 132.17B | 100.12B | 73.80B | 59.97B |
| Net Margin | 32.8% | 28.6% | 24.0% | 21.2% |
| EPS (diluted) | $10.81 | $8.04 | $5.80 | $4.56 |
| Shares (dil., M) | 12230 | 12447 | 12722 | 13159 |
| Cash & ST Invest. | $126.8B |
|---|---|
| Total Debt | $59.3B |
| Net Cash / (Debt) | -$28.6B |
| Total Assets | $595.3B |
| Total Equity | $415.3B |
| Goodwill & Intang. | $33.4B |
| Tangible Book Value | $381.9B |
| NCAV (Graham) | $26.0B |
| Tangible Book/sh | $70.23 |
| NCAV/sh | $4.79 |
| D/E Ratio | 0.14× |
|---|---|
| Net Debt / EBITDA | 0.13× |
| Interest Coverage | 111.85× |
| Current Ratio | 2.01× |
| Quick Ratio | 2.01× |
| Capex | $91.4B |
|---|---|
| Capex / Revenue | 22.7% |
| SBC | $25.0B |
| Dividends Paid | $10.0B |
| Buybacks | $45.7B |
| Annual DPS | $0.84 |
|---|---|
| Yield (fwd) | 0.21% |
| Payout Ratio | 6.4% |
| Ex-div Date | 2026-03-09 |
| P/E vs 4Y | 29.2×vs 24.0× median |
|---|---|
| Div yield vs 10Y | 24.0%vs 0.1% median |