| USD | FY2025 | FY2024 | FY2023 | FY2022 |
|---|---|---|---|---|
| Revenue | 28.37B | 27.18B | 26.52B | 25.79B |
| YoY Growth | +4.4% | +2.5% | +2.8% | — |
| Gross Profit | 13.81B | 12.90B | 12.38B | 11.99B |
| Gross Margin | 48.7% | 47.5% | 46.7% | 46.5% |
| R&D | 3.57B | 3.23B | 3.10B | 2.77B |
| SG&A | 1.77B | 1.80B | 1.63B | 1.44B |
| EBIT | 8.47B | 7.87B | 7.65B | 7.78B |
| EBIT Margin | 29.9% | 28.9% | 28.9% | 30.2% |
| D&A | 435.00M | 392.00M | 515.00M | 444.00M |
| EBITDA | 9.97B | 8.79B | 8.47B | 8.27B |
| EBITDA Margin | 35.2% | 32.3% | 31.9% | 32.1% |
| Net Income | 7.00B | 7.18B | 6.86B | 6.53B |
| Net Margin | 24.7% | 26.4% | 25.9% | 25.3% |
| EPS (diluted) | $8.66 | $8.61 | $8.11 | $7.44 |
| Shares (dil., M) | 808 | 834 | 845 | 877 |
| Gross Margin | 48.7% |
|---|---|
| EBITDA Margin | 36.2% |
| EBIT Margin | 29.7% |
| Net Margin | 27.8% |
| FCF Margin | 22.0% |
| ROIC | 25.3% |
|---|---|
| ROCE | 29.7% |
| ROE | 38.4% |
| ROA | 21.6% |
| Asset Turnover | 0.78× |
| FCF / Net Income | 81.4% |
|---|---|
| SBC / Net Income | 9.5% |
| SBC / Revenue | 2.4% |
| Capex / D&A | 5.20× |
| Metric | 3yr |
|---|---|
| Revenue | 3.2% |
| EPS | 5.2% |
| FCF | 7.3% |
| Dividend | — |
| Float | 99.6% |
|---|---|
| Shares Out. | 793.6M |
| Insiders % | 0.3% |
| Institutions % | 86.6% |
| Institutions (of float) | 86.8% |
| Institution holders | 3,660 |
| Insider net buy 6M | +0.2% |
| Cash & ST Invest. | $8.6B |
|---|---|
| Total Debt | $7.0B |
| Net Cash / (Debt) | $191.0M |
| Total Assets | $36.3B |
| Total Equity | $20.4B |
| Goodwill & Intang. | $3.9B |
| Tangible Book Value | $16.5B |
| NCAV (Graham) | $5.0B |
| Tangible Book/sh | $20.77 |
| NCAV/sh | $6.30 |
| D/E Ratio | 0.35× |
|---|---|
| Net Debt / EBITDA | -0.02× |
| Interest Coverage | 30.62× |
| Current Ratio | 2.61× |
| Quick Ratio | 1.87× |
| Capex | $2.3B |
|---|---|
| Capex / Revenue | 8.0% |
| SBC | $668.0M |
| Dividends Paid | $1.4B |
| Buybacks | $4.9B |
| Annual DPS | $2.12 |
|---|---|
| Yield (fwd) | 0.49% |
| Payout Ratio | 18.3% |
| Ex-div Date | 2026-05-21 |
| P/E vs 4Y | 40.1×vs 18.7× median |
|---|---|
| Div yield vs 10Y | 54.0%vs 0.8% median |
| Gross Margin | 48.7% |
|---|---|
| EBITDA Margin | 36.2% |
| EBIT Margin | 29.7% |
| Net Margin | 27.8% |
| FCF Margin | 22.0% |
| ROIC | 25.3% |
|---|---|
| ROCE | 29.7% |
| ROE | 38.4% |
| ROA | 21.6% |
| Asset Turnover | 0.78× |
| FCF / Net Income | 81.4% |
|---|---|
| SBC / Net Income | 9.5% |
| SBC / Revenue | 2.4% |
| Capex / D&A | 5.20× |
| Metric | 3yr |
|---|---|
| Revenue | 3.2% |
| EPS | 5.2% |
| FCF | 7.3% |
| Dividend | — |
| Float | 99.6% |
|---|---|
| Shares Out. | 793.6M |
| Insiders % | 0.3% |
| Institutions % | 86.6% |
| Institutions (of float) | 86.8% |
| Institution holders | 3,660 |
| Insider net buy 6M | +0.2% |
| USD | FY2025 | FY2024 | FY2023 | FY2022 |
|---|---|---|---|---|
| Revenue | 28.37B | 27.18B | 26.52B | 25.79B |
| YoY Growth | +4.4% | +2.5% | +2.8% | — |
| Gross Profit | 13.81B | 12.90B | 12.38B | 11.99B |
| Gross Margin | 48.7% | 47.5% | 46.7% | 46.5% |
| R&D | 3.57B | 3.23B | 3.10B | 2.77B |
| SG&A | 1.77B | 1.80B | 1.63B | 1.44B |
| EBIT | 8.47B | 7.87B | 7.65B | 7.78B |
| EBIT Margin | 29.9% | 28.9% | 28.9% | 30.2% |
| D&A | 435.00M | 392.00M | 515.00M | 444.00M |
| EBITDA | 9.97B | 8.79B | 8.47B | 8.27B |
| EBITDA Margin | 35.2% | 32.3% | 31.9% | 32.1% |
| Net Income | 7.00B | 7.18B | 6.86B | 6.53B |
| Net Margin | 24.7% | 26.4% | 25.9% | 25.3% |
| EPS (diluted) | $8.66 | $8.61 | $8.11 | $7.44 |
| Shares (dil., M) | 808 | 834 | 845 | 877 |
| Cash & ST Invest. | $8.6B |
|---|---|
| Total Debt | $7.0B |
| Net Cash / (Debt) | $191.0M |
| Total Assets | $36.3B |
| Total Equity | $20.4B |
| Goodwill & Intang. | $3.9B |
| Tangible Book Value | $16.5B |
| NCAV (Graham) | $5.0B |
| Tangible Book/sh | $20.77 |
| NCAV/sh | $6.30 |
| D/E Ratio | 0.35× |
|---|---|
| Net Debt / EBITDA | -0.02× |
| Interest Coverage | 30.62× |
| Current Ratio | 2.61× |
| Quick Ratio | 1.87× |
| Capex | $2.3B |
|---|---|
| Capex / Revenue | 8.0% |
| SBC | $668.0M |
| Dividends Paid | $1.4B |
| Buybacks | $4.9B |
| Annual DPS | $2.12 |
|---|---|
| Yield (fwd) | 0.49% |
| Payout Ratio | 18.3% |
| Ex-div Date | 2026-05-21 |
| P/E vs 4Y | 40.1×vs 18.7× median |
|---|---|
| Div yield vs 10Y | 54.0%vs 0.8% median |