AGO — Agora SACommunication Services · PublishingGPW
PLN 389.4M
Mkt Cap
PLN 1.1B
Ent. Value
-PLN 682.4M
Net Cash
PLN 8.36
52W PLN 8 – PLN 11
PLN 389.4M
Mkt Cap
PLN 1.1B
Ent. Value
-PLN 682.4M
Net Cash
17.6×
P/E TTM
—
PEG
2.1×
P/FCF
0.6×
P/Book
0.2×
P/Sales
3.7×
EV/EBITDA
11.4×
EV/EBIT
5.8×
EV/FCF
0.7×
EV/Sales
5.7%
Earn Yld
46.1%
FCF Yld
—
Div Yld
PLN 8.36
·
All values in Polish Zloty (PLN)
PLN
FY2025
FY2024
FY2023
FY2022
Revenue
1.61B
1.48B
1.38B
1.11B
YoY Growth
+8.5%
+7.2%
+24.0%
—
Gross Profit
626.19M
527.93M
491.34M
329.45M
Gross Margin
39.0%
35.7%
35.6%
29.6%
R&D
—
—
—
—
SG&A
539.23M
455.68M
438.48M
364.82M
EBIT
93.87M
82.71M
59.45M
(15.98M)
EBIT Margin
5.8%
5.6%
4.3%
-1.4%
D&A
188.79M
178.35M
172.13M
158.14M
EBITDA
292.62M
255.43M
318.24M
91.43M
EBITDA Margin
18.2%
17.3%
23.1%
8.2%
Net Income
22.80M
14.65M
65.37M
(102.66M)
Net Margin
1.4%
1.0%
4.7%
-9.2%
EPS (diluted)
PLN 0.49
PLN 0.31
PLN 1.40
-PLN 2.20
Shares (dil., M)
47
47
47
47
Company Brief
Agora S.A. engages in the production and distribution of films in Poland. The company operates through five segments: Film and Book, Radio, Outdoor Advertising, Digital and Printed Press, and Internet. The Film and Book segment engages in the operations in the management of cinema facilities under Helios SA, and film distribution and production under Next Film Sp. z o.o., as well as the operations of Agora Publishing House. The Radio segment operates local radio stations, supra-regional TOK FM radio, and Radio Plus. This segment also operates in Agora SA and companies of the Eurozet group; and local stations Zlote Przeboje, Radio Pogoda, Meloradio, Chillizet, Antyradio, and Rock Radio brands. The Outdoor segment provides advertising services on various forms of outdoor advertising media. The Digital and Printed Press segment involved in the activities related to publishing the Gazeta Wyborcza daily, including digital editions; and special editions of Gazeta Wyborcza magazines and publishing periodicals, as well as printing activities, which provides printing services for the needs of Gazeta Wyborcza. The Internet segment offers internet and multimedia products and services. Agora S.A. was founded in 1989 and is headquartered in Warsaw, Poland.
Agora S.A. engages in the production and distribution of films in Poland. The company operates through five segments: Film and Book, Radio, Outdoor Advertising, Digital and Printed Press, and Internet. The Film and Book segment engages in the operations in the management of cinema facilities under Helios SA, and film distribution and production under Next Film Sp. z o.o., as well as the operations of Agora Publishing House. The Radio segment operates local radio stations, supra-regional TOK FM radio, and Radio Plus. This segment also operates in Agora SA and companies of the Eurozet group; and local stations Zlote Przeboje, Radio Pogoda, Meloradio, Chillizet, Antyradio, and Rock Radio brands. The Outdoor segment provides advertising services on various forms of outdoor advertising media. The Digital and Printed Press segment involved in the activities related to publishing the Gazeta Wyborcza daily, including digital editions; and special editions of Gazeta Wyborcza magazines and publishing periodicals, as well as printing activities, which provides printing services for the needs of Gazeta Wyborcza. The Internet segment offers internet and multimedia products and services. Agora S.A. was founded in 1989 and is headquartered in Warsaw, Poland.
