ACAST — Acast AB Communication Services · Entertainment OMXSTO
SEK 34.90
52W SEK 14 – SEK 36
USD SEK 34.90
1D 5D 1M 3M 6M YTD 1Y 5Y MAX
Income Statement Balance Sheet Cash Flow
Annual · All values in Swedish Krona (SEK)
SEK FY2025 FY2024 FY2023 FY2022 Revenue 2.52B 1.94B 1.64B 1.39B YoY Growth +29.5% +18.8% +17.7% — Gross Profit 989.41M 764.20M 520.84M 469.86M Gross Margin 39.3% 39.3% 31.8% 33.8% R&D 207.94M 188.06M 179.77M 203.84M SG&A 824.44M 637.82M 600.89M 620.33M EBIT (18.04M) (57.51M) (258.62M) (352.64M) EBIT Margin -0.7% -3.0% -15.8% -25.4% D&A 90.40M 81.82M 71.32M 57.69M EBITDA (272,000) 104.28M (95.25M) (219.31M) EBITDA Margin -0.0% 5.4% -5.8% -15.8% Net Income (112.41M) 78.22M (179.68M) (286.38M) Net Margin -4.5% 4.0% -11.0% -20.6% EPS (diluted) -SEK 0.62 SEK 0.42 -SEK 0.99 -SEK 1.59 Shares (dil., M) 182 188 181 180
Company Brief
Acast AB (publ) operates as a podcasting company in Europe, North America, and internationally. The company provides podcast marketplace and building technology to connect podcast creators, advertisers, and listeners. It also operates a podcast platform to host and distribute their podcast. In addition, the company offers podcast advertising services for promotion of the brand; and monetization opportunities for podcast creators and advertisers. Acast AB (publ) was incorporated in 2013 and is headquartered in Stockholm, Sweden.
CEO Mr. Greg Glenday Employees 429 IPO Date 2021-06-17 Country Sweden Website www.acast.com Margins (TTM)
Gross Margin 39.3% EBITDA Margin -0.0% EBIT Margin -0.7% Net Margin -4.5% FCF Margin -0.2%
Returns on Capital
ROIC -1.4% ROCE -1.4% ROE -9.5% ROA -5.3% Asset Turnover 1.18×
Earnings Quality
FCF / Net Income — SBC / Net Income — SBC / Revenue 1.4% Capex / D&A 0.73×
Growth (CAGR)
Metric 3yr Revenue 21.9% EPS — FCF — Dividend —
Ownership
Float 59.0% Shares Out. 182.5M Insiders % — Institutions % — Institutions (of float) — Institution holders — Insider net buy 6M —
Balance Sheet
Cash & ST Invest. SEK 589.3M Total Debt SEK 135.4M Net Cash / (Debt) SEK 454.0M Total Assets SEK 2.1B Total Equity SEK 1.2B Goodwill & Intang. SEK 483.7M Tangible Book Value SEK 697.6M NCAV (Graham) SEK 479.9M Tangible Book/sh SEK 3.82 NCAV/sh SEK 2.63
Leverage
D/E Ratio 0.11× Net Debt / EBITDA 1668.94× Interest Coverage -1.56× Current Ratio 1.75× Quick Ratio 1.75×
Capital Allocation (last FY)
Capex SEK 66.2M Capex / Revenue 2.6% SBC SEK 34.8M Dividends Paid — Buybacks —
Dividends
No dividend paid.
Valuation vs History
P/E vs 4Y N/M Div yield vs 10Y —
Buyback History
FY 2025 — +0.8%
FY 2024 — 0.0%
FY 2023 — 0.0%
FY 2022 — —
Margins (TTM)
Gross Margin 39.3% EBITDA Margin -0.0% EBIT Margin -0.7% Net Margin -4.5% FCF Margin -0.2%
Returns on Capital
ROIC -1.4% ROCE -1.4% ROE -9.5% ROA -5.3% Asset Turnover 1.18×
Earnings Quality
FCF / Net Income — SBC / Net Income — SBC / Revenue 1.4% Capex / D&A 0.73×
Growth (CAGR)
Metric 3yr Revenue 21.9% EPS — FCF — Dividend —
Ownership
Float 59.0% Shares Out. 182.5M Insiders % — Institutions % — Institutions (of float) — Institution holders — Insider net buy 6M —
SEK 34.90
1D 5D 1M 3M 6M YTD 1Y 5Y MAX
Income Statement Balance Sheet Cash Flow
Annual · All values in Swedish Krona (SEK)
SEK FY2025 FY2024 FY2023 FY2022 Revenue 2.52B 1.94B 1.64B 1.39B YoY Growth +29.5% +18.8% +17.7% — Gross Profit 989.41M 764.20M 520.84M 469.86M Gross Margin 39.3% 39.3% 31.8% 33.8% R&D 207.94M 188.06M 179.77M 203.84M SG&A 824.44M 637.82M 600.89M 620.33M EBIT (18.04M) (57.51M) (258.62M) (352.64M) EBIT Margin -0.7% -3.0% -15.8% -25.4% D&A 90.40M 81.82M 71.32M 57.69M EBITDA (272,000) 104.28M (95.25M) (219.31M) EBITDA Margin -0.0% 5.4% -5.8% -15.8% Net Income (112.41M) 78.22M (179.68M) (286.38M) Net Margin -4.5% 4.0% -11.0% -20.6% EPS (diluted) -SEK 0.62 SEK 0.42 -SEK 0.99 -SEK 1.59 Shares (dil., M) 182 188 181 180
Company Brief
Acast AB (publ) operates as a podcasting company in Europe, North America, and internationally. The company provides podcast marketplace and building technology to connect podcast creators, advertisers, and listeners. It also operates a podcast platform to host and distribute their podcast. In addition, the company offers podcast advertising services for promotion of the brand; and monetization opportunities for podcast creators and advertisers. Acast AB (publ) was incorporated in 2013 and is headquartered in Stockholm, Sweden.
CEO Mr. Greg Glenday Employees 429 IPO Date 2021-06-17 Country Sweden Website www.acast.com Balance Sheet
Cash & ST Invest. SEK 589.3M Total Debt SEK 135.4M Net Cash / (Debt) SEK 454.0M Total Assets SEK 2.1B Total Equity SEK 1.2B Goodwill & Intang. SEK 483.7M Tangible Book Value SEK 697.6M NCAV (Graham) SEK 479.9M Tangible Book/sh SEK 3.82 NCAV/sh SEK 2.63
Leverage
D/E Ratio 0.11× Net Debt / EBITDA 1668.94× Interest Coverage -1.56× Current Ratio 1.75× Quick Ratio 1.75×
Capital Allocation (last FY)
Capex SEK 66.2M Capex / Revenue 2.6% SBC SEK 34.8M Dividends Paid — Buybacks —
Dividends
No dividend paid.
Valuation vs History
P/E vs 4Y N/M Div yield vs 10Y —
Buyback History
FY 2025 — +0.8%
FY 2024 — 0.0%
FY 2023 — 0.0%
FY 2022 — —
Not investment advice Updated 4/17/2026
