AAD — Amadeus FiRe AGIndustrials · Staffing & Employment ServicesXETR
€133.6M
Mkt Cap
€192.8M
Ent. Value
-€59.1M
Net Cash
€24.60
52W €22 – €82
€133.6M
Mkt Cap
€192.8M
Ent. Value
-€59.1M
Net Cash
N/M
P/E TTM
—
PEG
7.8×
P/FCF
1.0×
P/Book
0.4×
P/Sales
4.8×
EV/EBITDA
18.9×
EV/EBIT
11.2×
EV/FCF
0.5×
EV/Sales
-1.9%
Earn Yld
13.4%
FCF Yld
16.4%
Div Yld
€24.60
·
All values in Euros (EUR)
EUR
FY2025
FY2024
FY2023
FY2022
Revenue
363.58M
436.91M
442.36M
407.07M
YoY Growth
-16.8%
-1.2%
+8.7%
—
Gross Profit
186.21M
236.42M
243.38M
216.39M
Gross Margin
51.2%
54.1%
55.0%
53.2%
R&D
—
—
—
—
SG&A
176.13M
182.52M
178.51M
152.49M
EBIT
10.19M
54.57M
65.24M
64.51M
EBIT Margin
2.8%
12.5%
14.7%
15.8%
D&A
32.85M
30.34M
31.36M
28.29M
EBITDA
40.21M
83.41M
94.67M
91.70M
EBITDA Margin
11.1%
19.1%
21.4%
22.5%
Net Income
(2.41M)
32.63M
40.44M
38.39M
Net Margin
-0.7%
7.5%
9.1%
9.4%
EPS (diluted)
-€0.44
€6.01
€7.12
€6.71
Shares (dil., M)
5
5
6
6
Company Brief
Amadeus FiRe AG provides personnel and training services in Germany. It offers specialized personnel services, such as specialist temporary staffing, permanent placement, interim and project management for professional and management staff in commercial professions and IT fields. The company also provides training and retraining options with a focus on commercial and IT sectors; and training for business clients through open or in-house seminars. In addition, it offers courses and degree programs for private individuals, including professional training in the fields of tax, accounting, and controlling; specialized qualifications in international financial reporting comprising IAS/IFRS and US GAAP; master's degree program in taxation; and publicly funded training programmes, as well as focuses on IT, multimedia, and commercial qualifications under the eduBITES, Masterplan, Comcave College, GFN, Steuer-Fachschule Dr. Endriss, Akademie für Internationale Rechnungslegung, and TaxMaster brands. The company was founded in 1986 and is headquartered in Frankfurt am Main, Germany.
CEOMr. Robert Von Wulfing M.B.A.Employees1,703IPO Date1999-03-05CountryGermanyWebsitewww.amadeus-fire.de
Amadeus FiRe AG provides personnel and training services in Germany. It offers specialized personnel services, such as specialist temporary staffing, permanent placement, interim and project management for professional and management staff in commercial professions and IT fields. The company also provides training and retraining options with a focus on commercial and IT sectors; and training for business clients through open or in-house seminars. In addition, it offers courses and degree programs for private individuals, including professional training in the fields of tax, accounting, and controlling; specialized qualifications in international financial reporting comprising IAS/IFRS and US GAAP; master's degree program in taxation; and publicly funded training programmes, as well as focuses on IT, multimedia, and commercial qualifications under the eduBITES, Masterplan, Comcave College, GFN, Steuer-Fachschule Dr. Endriss, Akademie für Internationale Rechnungslegung, and TaxMaster brands. The company was founded in 1986 and is headquartered in Frankfurt am Main, Germany.
CEOMr. Robert Von Wulfing M.B.A.Employees1,703IPO Date1999-03-05CountryGermanyWebsitewww.amadeus-fire.de
